| Revenue | NOK 0 | — |
| EBITDA | NOK -129K | -20% |
| Net profit | NOK 645K | +173% |
| Total assets | NOK 36,5M | +1% |
| Equity | NOK 35,3M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −68 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −173 | −90 | −53 | −61 | −100 | −56 | −47 | −36 | −42 | −49 | −54 | −40 | −55 | −45 | −56 | −108 | −129 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −173 | −90 | −53 | −61 | −100 | −56 | −47 | −36 | −42 | −49 | −54 | −40 | −55 | −45 | −56 | −108 | −129 |
| Net financials | −26 229 | 13 917 | 582 | −17 550 | 4 312 | 8 637 | −12 031 | −6 238 | −2 193 | −812 | −2 292 | 93 | −1 694 | 678 | −2 947 | −1 014 | 1 039 |
| Profit before tax | −26 402 | 13 827 | 529 | −17 611 | 4 211 | 8 581 | −12 078 | −6 274 | −2 235 | −861 | −2 346 | 53 | −1 749 | 634 | −3 004 | −1 121 | 910 |
| Tax | −2 444 | 2 315 | 539 | −1 726 | −384 | 745 | −408 | −1 084 | −269 | 170 | −843 | 1 834 | 108 | −58 | 12 | −232 | 265 |
| Net profit | −23 958 | 11 513 | −10 | −15 885 | 4 595 | 7 836 | −11 669 | −5 189 | −1 966 | −1 031 | −1 502 | −1 781 | −1 857 | 692 | −3 015 | −889 | 645 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 579 | 45 253 | 46 154 | 28 902 | 51 756 | 61 325 | 49 927 | 44 574 | 40 215 | 39 210 | 37 682 | 35 902 | 38 636 | 39 330 | 36 807 | 36 023 | 36 454 |
| Equity | 31 253 | 42 591 | 42 581 | 26 696 | 46 858 | 56 003 | 44 333 | 39 144 | 40 212 | 39 181 | 37 679 | 35 898 | 38 632 | 39 324 | 36 803 | 35 542 | 35 255 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 326 | 2 343 | 3 573 | 2 206 | 4 898 | 5 322 | 5 594 | 5 430 | 3 | 29 | 3 | 3 | 3 | 6 | 3 | 481 | 1 199 |
| Total debt | 3 326 | 2 661 | 3 573 | 2 206 | 4 898 | 5 322 | 5 594 | 5 430 | 3 | 29 | 3 | 3 | 3 | 6 | 3 | 481 | 1 199 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brickwall As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marvin Ronald Castle | Deputy Member | 0 companies |
| Trond Dahl-Pedersen | Chairman | 0 companies |