| Revenue | NOK 33,2M | +13% |
| EBITDA | NOK -41M | +30% |
| Net profit | NOK 71,4M | +1629% |
| Total assets | NOK 2,8B | +20% |
| Equity | NOK 2,6B | +19% |
| Employees | 33 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 9 874 | 15 215 | 29 376 | 33 244 |
| Staff expenses | −0 | −14 551 | −21 973 | −49 403 | −49 343 |
| EBITDA | −20 | −15 555 | −34 361 | −58 865 | −40 957 |
| Depreciation & amort. | −0 | −13 | −1 938 | −3 119 | −3 499 |
| EBIT | −20 | −15 568 | −36 299 | −61 984 | −44 456 |
| Net financials | 270 | 18 511 | 54 104 | 65 353 | 115 901 |
| Profit before tax | 250 | 2 943 | 17 805 | 3 369 | 71 445 |
| Tax | −0 | −0 | −486 | −763 | −0 |
| Net profit | 250 | 7 662 | 18 291 | 4 132 | 71 445 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 799 664 | 1 369 473 | 1 734 027 | 2 305 438 | 2 776 497 |
| Equity | 797 135 | 1 340 894 | 1 656 924 | 2 164 477 | 2 586 073 |
| Long-term debt | 0 | 12 496 | 20 102 | 30 790 | 28 353 |
| Short-term debt | 2 529 | 16 081 | 57 000 | 110 173 | 162 072 |
| Total debt | 2 529 | 28 577 | 77 102 | 140 963 | 190 425 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J.P. Morgan Se | Company | 8.3% | 8.3% | 2024 |
Ronja Capital As | Company | 7.3% | 7.3% | 2023 |
Ronja Capital Investment As | Company | 7.0% | 7.0% | 2024 |
| Individual | 6.5% | 6.5% | 2022 | |
The Bank Of New York Mellon Sa/Nv | Company | 5.5% | 5.5% | 2024 |
| Individual | 4.6% | 4.6% | 2022 | |
Farvatn Private Equity As | Company | 4.6% | 4.6% | 2024 |
Hongkong And Shanghai Banking Corp | Company | 3.9% | 3.9% | 2024 |
Verdipapirfondet Dnb Norge | Company | 3.5% | 3.5% | 2024 |
Rofisk As | Company | 3.3% | 3.3% | 2024 |
Kjølås Stansekniver As | Company | 2.9% | 2.9% | 2024 |
Stette Invest As | Company | 2.7% | 2.7% | 2024 |
| Individual | 2.1% | 2.1% | 2022 | |
Jakob Hatteland Holding As | Company | 2.1% | 2.1% | 2024 |
Ewos As | Company | 2.0% | 2.0% | 2024 |
Mevold Invest As | Company | 2.0% | 2.0% | 2024 |
Lyngheim Invest As | Company | 1.8% | 1.8% | 2024 |
Bortebakken As | Company | 1.6% | 1.6% | 2024 |
Verdipapirfondet Dnb Norge Selektiv | Company | 1.5% | 1.5% | 2024 |
Verdipapirfondet Dnb Smb | Company | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Håkon André Berg | Chief Executive Officer | 0 companies |
| Trond Håkon Schaug-Pettersen | Chief Executive Officer | 0 companies |
| Anne Breiby | Board of Directors | 0 companies |
| Glen Allan Bradley | Board of Directors | 0 companies |
| Janne Grethe Strand Aasnæs | Board of Directors | 0 companies |
| Jan-Emil Johannessen | Board of Directors | 0 companies |
| Ingvild Vartdal | Board of Directors | 0 companies |
| Kristofer Reiten | Board of Directors | 0 companies |
| Tore Andreas Frøysa Tønseth | Chairman | 0 companies |
| Eunhong Min | Board of Directors | 0 companies |
| Ki Yun Yun | Board of Directors | 0 companies |
| Peder Stette | Board of Directors | 0 companies |
| Vibecke Bondø | Board of Directors | 0 companies |