| Revenue | NOK 2,5M | -15% |
| EBITDA | NOK -1,9M | +78% |
| Net profit | NOK -4M | +58% |
| Total assets | NOK 7,5M | -29% |
| Equity | NOK 4,2M | +155% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 250 | 1 081 | 2 382 | 2 921 | 2 473 |
| Staff expenses | −73 | −5 908 | −10 673 | −5 230 | −1 855 |
| EBITDA | −305 | −10 072 | −21 548 | −8 884 | −1 934 |
| Depreciation & amort. | −0 | −4 | −33 | −38 | −1 825 |
| EBIT | −305 | −10 077 | −21 580 | −8 923 | −3 759 |
| Net financials | −0 | −17 | −78 | −698 | −236 |
| Profit before tax | −305 | −10 093 | −21 658 | −9 620 | −3 995 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −305 | −10 093 | −21 658 | −9 620 | −3 995 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 639 | 26 550 | 16 238 | 10 480 | 7 485 |
| Equity | −281 | 23 616 | 1 958 | −7 663 | 4 195 |
| Long-term debt | 7 381 | 0 | 10 800 | 15 400 | 1 605 |
| Short-term debt | 538 | 2 935 | 3 481 | 2 742 | 1 685 |
| Total debt | 7 919 | 2 935 | 14 281 | 18 142 | 3 290 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 32.74% | 32.74% | 2022 | |
| Company | 24.13% | 24.13% | 2024 | |
| Company | 24.13% | 24.13% | 2024 | |
| Company | 19.81% | 19.81% | 2024 | |
Spintop Investment Partners Iii Ab | Company | 17.56% | 17.56% | 2024 |
| Company | 14.36% | 14.36% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kimberly Michelle Larsen | Chief Executive Officer | 0 companies |
| Finn Örjan Persson | Board of Directors | 0 companies |
| Lasse Oddmar Andresen | Chairman | 0 companies |