| Revenue | NOK 2,6M | +56% |
| EBITDA | NOK -1M | +15% |
| Net profit | NOK -1M | -9% |
| Total assets | NOK 6,3M | +248% |
| Equity | NOK 2,8M | +143% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 515 | 4 050 | 4 866 | 1 694 | 2 646 |
| Staff expenses | −127 | −1 117 | −2 171 | −1 957 | −2 491 |
| EBITDA | 66 | −658 | −1 819 | −1 180 | −1 006 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −5 |
| EBIT | 66 | −658 | −1 819 | −1 180 | −1 010 |
| Net financials | −0 | −3 | −8 | −11 | −2 |
| Profit before tax | 66 | −661 | −1 827 | −1 192 | −1 013 |
| Tax | 13 | −0 | −0 | −265 | −0 |
| Net profit | 53 | −661 | −1 827 | −926 | −1 013 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 524 | 4 298 | 4 324 | 1 809 | 6 299 |
| Equity | 224 | −437 | −2 264 | 1 170 | 2 846 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 300 | 4 736 | 6 588 | 639 | 3 453 |
| Total debt | 300 | 4 736 | 6 588 | 639 | 3 453 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SJ Chief Executive Officer | Chief Executive Officer | 2021 |
OI Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (2) | ||
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Joar Myhr | Chief Executive Officer | 0 companies |
| Odd Ivar Gjersvik | Chief Executive Officer | 0 companies |
| Ketil Klingberg | Board of Directors | 0 companies |
| Francois Elsafadi | Board of Directors | 0 companies |
| Arne-Morten Knutsen | Chairman | 0 companies |