| Revenue | NOK 259K | — |
| EBITDA | NOK -4,2M | -51% |
| Net profit | NOK -5M | -58% |
| Total assets | NOK 3,2M | -33% |
| Equity | NOK -786K | -119% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 5 | 0 | 259 |
| Staff expenses | −0 | −0 | −85 | −1 013 | −2 680 |
| EBITDA | −323 | −1 136 | −274 | −2 795 | −4 212 |
| Depreciation & amort. | −0 | −0 | −0 | −1 | −545 |
| EBIT | −323 | −1 136 | −274 | −2 796 | −4 757 |
| Net financials | 0 | 0 | 0 | −1 | −262 |
| Profit before tax | −323 | −1 136 | −274 | −2 797 | −5 019 |
| Tax | −0 | −323 | −60 | 383 | −0 |
| Net profit | −323 | −813 | −214 | −3 180 | −5 019 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 321 | 5 187 | 7 597 | 4 722 | 3 178 |
| Equity | 315 | 4 152 | 7 463 | 4 233 | −786 |
| Long-term debt | 0 | 0 | 0 | 166 | 3 418 |
| Short-term debt | 6 | 1 035 | 134 | 324 | 546 |
| Total debt | 6 | 1 035 | 134 | 490 | 3 964 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Strops Bulc As | Company | 25.4% | 25.4% | 2024 |
| Individual | 15.8% | 15.8% | 2024 | |
Bjølsen Holding As | Company | 9.8% | 9.8% | 2024 |
Arnøy Invest As | Company | 9.3% | 9.3% | 2024 |
Visana As | Company | 9.3% | 9.3% | 2023 |
| Individual | 7.1% | 7.1% | 2024 | |
Gangaren As | Company | 7.1% | 7.1% | 2024 |
Oldeide Invest As | Company | 7.1% | 7.1% | 2024 |
Simex Rør As | Company | 5.2% | 5.2% | 2024 |
| Individual | 3.9% | 3.9% | 2024 | |
Snitt Reklamebyrå As | Company | 2.7% | 2.7% | 2024 |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Rangnes | Chief Executive Officer | 0 companies |
| Øyvind Stople Sivertsen | Board of Directors | 0 companies |
| Hermund Ramsøy | Board of Directors | 0 companies |
| Knut Arnøy | Chairman | 0 companies |
| Per Oldeide | Board of Directors | 0 companies |
| Gudmund Noddeland Myhren | Board of Directors | 0 companies |