| Revenue | NOK 28M | +0% |
| EBITDA | NOK -256K | -115% |
| Net profit | NOK -660K | -148% |
| Total assets | NOK 6,7M | -15% |
| Equity | NOK 718K | -48% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 095 | 11 697 | 17 735 | 28 019 | 27 967 |
| Staff expenses | −666 | −4 011 | −4 197 | −5 268 | −4 616 |
| EBITDA | 1 055 | −496 | −110 | 1 663 | −256 |
| Depreciation & amort. | −0 | −90 | −132 | −143 | −143 |
| EBIT | 1 055 | −586 | −242 | 1 519 | −399 |
| Net financials | 0 | −2 | −5 | −2 | −261 |
| Profit before tax | 1 055 | −588 | −247 | 1 517 | −660 |
| Tax | 230 | −0 | −0 | 150 | −0 |
| Net profit | 825 | −588 | −247 | 1 367 | −660 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 025 | 4 594 | 6 389 | 7 938 | 6 716 |
| Equity | 847 | 259 | 12 | 1 379 | 718 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 178 | 4 335 | 6 377 | 6 559 | 5 997 |
| Total debt | 3 178 | 4 335 | 6 377 | 6 559 | 5 997 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TC Chief Executive Officer | Chief Executive Officer | 2020 |
AB Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2024 | |
| Company | 49% | 49% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thea Cecilie Eilertsen Henriksen | Chief Executive Officer | 0 companies |
| Anthon Blakkestad Berg | Chief Executive Officer | 0 companies |
| Thomas Andre Berg | Chairman | 0 companies |
| Terje Henriksen | Board of Directors | 0 companies |