| Revenue | NOK 9,8M | -48% |
| EBITDA | NOK -13,4M | -553% |
| Net profit | NOK -12,6M | -796% |
| Total assets | NOK 107,6M | +221% |
| Equity | NOK 17,7M | -39% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 264 | 4 995 | 6 699 | 18 837 | 9 764 |
| Staff expenses | −0 | −3 693 | −12 452 | −16 906 | −14 632 |
| EBITDA | 28 | −0 | −10 258 | −2 049 | −13 382 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 28 | −0 | −10 258 | −2 049 | −13 382 |
| Net financials | −1 | 8 | 216 | 644 | 748 |
| Profit before tax | 27 | 8 | −10 042 | −1 405 | −12 635 |
| Tax | 6 | 2 | −0 | 5 | −0 |
| Net profit | 21 | 6 | −10 042 | −1 410 | −12 635 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 909 | 21 143 | 33 689 | 33 532 | 107 617 |
| Equity | 51 | 5 064 | 30 278 | 28 868 | 17 730 |
| Long-term debt | 0 | 1 493 | 1 493 | 1 500 | 82 691 |
| Short-term debt | 858 | 14 587 | 1 919 | 3 164 | 7 196 |
| Total debt | 858 | 16 079 | 3 411 | 4 664 | 89 887 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tilean Holding As | Company | 66.6% | 66.6% | 2024 |
Adrilia As | Company | 5.7% | 5.7% | 2024 |
Abler As | Company | 4.1% | 4.1% | 2024 |
Møller Eiendom Norge As | Company | 3.1% | 3.1% | 2024 |
Trk Group As | Company | 2.9% | 2.9% | 2024 |
Pesa Invest As | Company | 2.3% | 2.3% | 2024 |
Jahema As | Company | 1.7% | 1.7% | 2024 |
Altitude Explorer As | Company | 1.7% | 1.7% | 2024 |
Caka As | Company | 1.6% | 1.6% | 2024 |
Arvo Invest As | Company | 1.3% | 1.3% | 2024 |
Tomorrow Today As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ketil Aas-Jakobsen | Deputy Member | 0 companies |
| Beate Størkson | Board of Directors | 0 companies |
| Janne Marit Aas-Jakobsen | Chairman | 0 companies |
| Emil Paaske | Board of Directors | 0 companies |
| Gary Matthew Harris | Chairman | 0 companies |