| Revenue | NOK 82,8M | -2% |
| EBITDA | NOK 13,1M | -3% |
| Net profit | NOK 10M | -3% |
| Total assets | NOK 29M | -8% |
| Equity | NOK 2,3M | +24% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 64 501 | 75 050 | 85 644 | 84 705 | 82 752 |
| Staff expenses | −27 765 | −32 055 | −33 837 | −37 072 | −39 597 |
| EBITDA | 10 276 | 11 311 | 16 627 | 13 528 | 13 106 |
| Depreciation & amort. | −245 | −248 | −312 | −412 | −453 |
| EBIT | 10 031 | 11 062 | 16 315 | 13 116 | 12 653 |
| Net financials | 1 | 60 | 5 | 45 | 104 |
| Profit before tax | 10 032 | 11 122 | 16 320 | 13 161 | 12 757 |
| Tax | 2 209 | 2 450 | 3 594 | 2 901 | 2 806 |
| Net profit | 7 823 | 8 673 | 12 725 | 10 260 | 9 951 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 040 | 25 500 | 33 721 | 31 396 | 28 995 |
| Equity | 901 | 901 | 1 627 | 1 887 | 2 338 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 |
| Short-term debt | 16 139 | 24 599 | 32 094 | 29 509 | 26 652 |
| Total debt | 16 139 | 24 599 | 32 094 | 29 509 | 26 657 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OF Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 31.3% | 31.3% | 2024 | |
| Company | 31.2% | 31.2% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2022 | |
| Individual | 2.5% | 2.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Frydenberg | Chief Executive Officer | 0 companies |
| Geir Solheim | Board of Directors | 0 companies |
| Runar Larsen | Board of Directors | 0 companies |
| Tone Thomassen | Chairman | 0 companies |
| Janne Reitbakk | Board of Directors | 0 companies |