| Revenue | NOK 2M | -64% |
| EBITDA | NOK -2,1M | -446% |
| Net profit | NOK -2,9M | -661% |
| Total assets | NOK 18M | -2% |
| Equity | NOK 5,4M | -35% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 2 923 | 4 014 | 5 496 | 1 954 |
| Staff expenses | −0 | −911 | −1 133 | −1 656 | −1 405 |
| EBITDA | −81 | −604 | 54 | 595 | −2 063 |
| Depreciation & amort. | −3 | −14 | −21 | −29 | −198 |
| EBIT | −84 | −618 | 34 | 566 | −2 261 |
| Net financials | 0 | −3 | −9 | −21 | −631 |
| Profit before tax | −84 | −621 | 25 | 545 | −2 893 |
| Tax | −19 | 19 | −0 | 30 | −0 |
| Net profit | −65 | −640 | 25 | 515 | −2 893 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 851 | 1 013 | 2 032 | 18 334 | 17 954 |
| Equity | −41 | −211 | −186 | 8 329 | 5 436 |
| Long-term debt | 0 | 0 | 0 | 8 550 | 8 550 |
| Short-term debt | 2 892 | 1 224 | 2 219 | 1 455 | 3 968 |
| Total debt | 2 892 | 1 224 | 2 219 | 10 005 | 12 518 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MF Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
EH Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50.37% | 50.37% | 2024 | |
| Company | 42.22% | 42.22% | 2024 | |
| Company | 33.33% | 33.33% | 2023 | |
| Company | 3.7% | 3.7% | 2024 | |
| Company | 3.7% | 3.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Hansen Lier | Chief Executive Officer | 0 companies |
| Merete Fossum | Chief Executive Officer | 0 companies |
| Frode Ertresvåg | Chairman | 0 companies |
| Thomas Fjeld | Board of Directors | 0 companies |
| Martin Solem | Board of Directors | 0 companies |
| Jan Petter Leirvåg | Board of Directors | 0 companies |
| Maria Anna Kristina Aas-Eng | Board of Directors | 0 companies |
| Even Mælum Aas-Eng | Chairman | 0 companies |
| Frode Førre | Chairman | 0 companies |