| Revenue | NOK 2,9M | -65% |
| EBITDA | NOK 60K | +9667% |
| Net profit | NOK 49K | +756% |
| Total assets | NOK 2M | -20% |
| Equity | NOK 704K | +7% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 525 | 7 329 | 9 581 | 10 911 | 8 198 | 2 890 |
| Staff expenses | −332 | −0 | −0 | −2 | −0 | −0 |
| EBITDA | 120 | 522 | 602 | 271 | 1 | 60 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 120 | 522 | 602 | 271 | 1 | 60 |
| Net financials | 0 | 2 | 26 | 2 | 6 | 2 |
| Profit before tax | 120 | 524 | 628 | 273 | 7 | 62 |
| Tax | 25 | 115 | 138 | 60 | 1 | 13 |
| Net profit | 95 | 408 | 490 | 213 | 6 | 49 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 447 | 3 012 | 5 044 | 5 742 | 2 527 | 2 017 |
| Equity | 209 | 617 | 1 437 | 1 650 | 656 | 704 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 238 | 2 394 | 3 607 | 4 091 | 1 871 | 1 313 |
| Total debt | 238 | 2 394 | 3 607 | 4 091 | 1 871 | 1 313 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
VS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Addenda Consult As | Company | 25.0% | 25.0% | 2023 |
Tananua As | Company | 25.0% | 25.0% | 2023 |
Makingspace As | Company | 25.0% | 25.0% | 2023 |
Vesi As | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Ramsberg | Chief Executive Officer | 0 companies |
| Vegar Strand | Chief Executive Officer | 0 companies |
| Dag Georg Jørgensen | Board of Directors | 0 companies |
| Steinar Nordengen | Chairman | 0 companies |