| Revenue | NOK 12,4M | +147% |
| EBITDA | NOK 2,9M | +1201% |
| Net profit | NOK 2,3M | +1110% |
| Total assets | NOK 6,6M | +54% |
| Equity | NOK 5,5M | +71% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 940 | 7 705 | 4 583 | 5 029 | 12 403 |
| Staff expenses | −3 284 | −1 397 | −2 051 | −2 607 | −3 639 |
| EBITDA | 1 502 | 2 534 | 137 | −265 | 2 916 |
| Depreciation & amort. | −21 | −24 | −32 | −32 | −12 |
| EBIT | 1 481 | 2 510 | 105 | −297 | 2 905 |
| Net financials | 972 | −2 | −1 | 7 | 5 |
| Profit before tax | 2 453 | 2 508 | 105 | −290 | 2 910 |
| Tax | 316 | 552 | 23 | −65 | 640 |
| Net profit | 2 136 | 1 956 | 81 | −225 | 2 270 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 883 | 4 220 | 3 738 | 4 267 | 6 584 |
| Equity | 1 388 | 3 344 | 3 425 | 3 201 | 5 470 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 495 | 876 | 312 | 1 066 | 1 114 |
| Total debt | 12 495 | 876 | 312 | 1 066 | 1 114 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
WA Deputy Member | Deputy Member | 2020 |
RM Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| William Arne Ottestad | Deputy Member | 0 companies |
| Rune Malterud | Chief Executive Officer | 0 companies |
| Stian Storm-Aker | Chairman | 0 companies |