| Revenue | NOK 18,8M | +6% |
| EBITDA | NOK -440K | -124% |
| Net profit | NOK -241K | -116% |
| Total assets | NOK 6,9M | -21% |
| Equity | NOK 3,9M | -6% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 12 335 | 16 474 | 17 667 | 18 761 |
| Staff expenses | −4 700 | −7 150 | −7 993 | −9 914 |
| EBITDA | 3 799 | 3 996 | 1 836 | −440 |
| Depreciation & amort. | −0 | −0 | −13 | −44 |
| EBIT | 3 799 | 3 996 | 1 823 | −484 |
| Net financials | −46 | 55 | 160 | 195 |
| Profit before tax | 3 753 | 4 051 | 1 983 | −289 |
| Tax | 825 | 891 | 451 | −48 |
| Net profit | 2 928 | 3 160 | 1 533 | −241 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 5 969 | 9 364 | 8 774 | 6 916 |
| Equity | 2 953 | 4 113 | 4 145 | 3 905 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 3 017 | 5 251 | 4 623 | 3 012 |
| Total debt | 3 017 | 5 251 | 4 628 | 3 012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OM Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 45% | 45% | 2024 | |
| Company | 35% | 35% | 2024 | |
| Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole-Henrik Mogensen Ravn | Chief Executive Officer | 0 companies |
| John Henrik Handley | Board of Directors | 0 companies |
| Svein Erik Refsnes | Chairman | 0 companies |
| Hege Janicke Ruud Nielsen | Board of Directors | 0 companies |
| Kjell Paulsrud | Board of Directors | 0 companies |