| Revenue | NOK 5,8M | +23% |
| EBITDA | NOK 18K | -95% |
| Net profit | NOK -14K | -104% |
| Total assets | NOK 1,5M | +0% |
| Equity | NOK 552K | -8% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 195 | 1 581 | 2 429 | 4 739 | 5 815 |
| Staff expenses | −348 | −1 267 | −2 019 | −3 644 | −4 724 |
| EBITDA | −291 | 125 | −37 | 396 | 18 |
| Depreciation & amort. | −2 | −9 | −16 | −17 | −19 |
| EBIT | −293 | 116 | −53 | 380 | −1 |
| Net financials | 0 | −2 | 0 | −1 | −2 |
| Profit before tax | −293 | 114 | −53 | 378 | −3 |
| Tax | −0 | −0 | −0 | 47 | 11 |
| Net profit | −293 | 114 | −53 | 331 | −14 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 363 | 670 | 765 | 1 486 | 1 488 |
| Equity | −263 | 321 | 268 | 599 | 552 |
| Long-term debt | 0 | 0 | 0 | 2 | 1 |
| Short-term debt | 626 | 349 | 497 | 885 | 935 |
| Total debt | 626 | 349 | 497 | 887 | 936 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CH Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.13% | 33.13% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Henning Feltstykket | Chief Executive Officer | 0 companies |
| Atle Kiangie Hidajat | Chairman | 0 companies |
| Ane Johannessen Nyman | Board of Directors | 0 companies |