| Revenue | NOK 20,3M | +14% |
| EBITDA | NOK 902K | -30% |
| Net profit | NOK 553K | -40% |
| Total assets | NOK 7,6M | +13% |
| Equity | NOK 3,6M | +18% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 349 | 11 139 | 15 880 | 17 798 | 20 276 |
| Staff expenses | −661 | −3 752 | −5 335 | −6 669 | −7 744 |
| EBITDA | 212 | 1 660 | 2 322 | 1 288 | 902 |
| Depreciation & amort. | −0 | −10 | −43 | −97 | −160 |
| EBIT | 212 | 1 651 | 2 279 | 1 191 | 742 |
| Net financials | 0 | 0 | 2 | 0 | 9 |
| Profit before tax | 212 | 1 651 | 2 281 | 1 192 | 751 |
| Tax | 47 | 363 | 504 | 264 | 198 |
| Net profit | 165 | 1 288 | 1 777 | 927 | 553 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 394 | 4 081 | 6 384 | 6 678 | 7 563 |
| Equity | 245 | 1 133 | 2 110 | 3 037 | 3 589 |
| Long-term debt | 0 | 5 | 61 | 58 | 0 |
| Short-term debt | 1 149 | 2 943 | 4 214 | 3 583 | 3 973 |
| Total debt | 1 149 | 2 948 | 4 275 | 3 641 | 3 973 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fenstad Invest As | Company | 25.0% | 25.0% | 2024 |
Dyrendahl Invest As | Company | 25.0% | 25.0% | 2024 |
Dypaune Invest As | Company | 25.0% | 25.0% | 2024 |
Finserås Holding As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Dypaune | Chief Executive Officer | 0 companies |
| Bård Fenstad | Board of Directors | 0 companies |
| Jan Petter Finserås | Board of Directors | 0 companies |
| Tommy Normann Haugen Dyrendahl | Chairman | 0 companies |