| Revenue | NOK 327K | -24% |
| EBITDA | NOK -169K | +83% |
| Net profit | NOK -336K | +82% |
| Total assets | NOK 2,3M | -12% |
| Equity | NOK 907K | -19% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 65 | 428 | 327 |
| Staff expenses | −0 | −387 | −679 | −0 | −0 |
| EBITDA | −13 | −629 | −2 485 | −981 | −169 |
| Depreciation & amort. | −0 | −120 | −607 | −813 | −100 |
| EBIT | −13 | −749 | −3 093 | −1 794 | −269 |
| Net financials | −4 | −22 | −24 | −48 | −67 |
| Profit before tax | −17 | −771 | −3 116 | −1 841 | −336 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −17 | −771 | −3 116 | −1 841 | −336 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 274 | 3 080 | 4 112 | 2 571 | 2 253 |
| Equity | 8 | 2 236 | 2 959 | 1 118 | 907 |
| Long-term debt | 0 | 579 | 604 | 633 | 666 |
| Short-term debt | 266 | 265 | 85 | 503 | 576 |
| Total debt | 266 | 844 | 688 | 1 136 | 1 241 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØK Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 28.53% | 28.53% | 2022 | |
| Company | 28.53% | 28.53% | 2022 | |
Crescita I Aps | Company | 27.17% | 27.17% | 2022 |
| Individual | 10% | 10% | 2022 | |
| Company | 5.78% | 5.78% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Kristenssønn Thorsheim | Chief Executive Officer | 0 companies |
| Ole Asboe Jørgensen | Board of Directors | 0 companies |
| Sven Stikbakke | Board of Directors | 0 companies |