| Revenue | NOK 0 | — |
| EBITDA | NOK -10K | -107% |
| Net profit | NOK -10K | -108% |
| Total assets | NOK 127K | -70% |
| Equity | NOK 81K | -11% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 |
|---|---|---|---|
| Revenue | 150 | 300 | 0 |
| Staff expenses | −201 | −146 | −0 |
| EBITDA | −52 | 138 | −10 |
| Depreciation & amort. | −0 | −0 | −0 |
| EBIT | −52 | 138 | −10 |
| Net financials | 0 | −1 | −0 |
| Profit before tax | −52 | 137 | −10 |
| Tax | −0 | 17 | −0 |
| Net profit | −52 | 120 | −10 |
| Item | 2020 | 2021 | 2022 |
|---|---|---|---|
| Total assets | 81 | 418 | 127 |
| Equity | −29 | 91 | 81 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 110 | 327 | 46 |
| Total debt | 110 | 327 | 46 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Epigram As | Company | 90.0% | 90.0% | 2022 |
Transportøkonomisk Institutt Stiftelsen Norsk Senter For Samferdselsforskning | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Forat Seifaddin Hussain Al-Hellali | Chief Executive Officer | 0 companies |
| Hans Bjørne Grimsrud | Board of Directors | 0 companies |
| Ole Tobias Stensby Kjølleberg | Chairman | 0 companies |
| Olav-Andreas Djupvik | Chairman | 0 companies |
| Jan Olav Dahle | Board of Directors | 0 companies |