| Revenue | NOK 719K | +103% |
| EBITDA | NOK 417K | +938% |
| Net profit | NOK 10K | +108% |
| Total assets | NOK 2,2M | +4% |
| Equity | NOK 1,9M | +1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 426 | 203 | 354 | 719 |
| Staff expenses | −0 | −25 | −122 | −276 | −58 |
| EBITDA | −14 | 17 | −46 | −50 | 417 |
| Depreciation & amort. | −0 | −0 | −0 | −77 | −401 |
| EBIT | −14 | 17 | −46 | −126 | 16 |
| Net financials | 0 | −0 | −1 | −0 | −6 |
| Profit before tax | −14 | 16 | −48 | −127 | 10 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −14 | 16 | −48 | −127 | 10 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 | 157 | 1 205 | 2 147 | 2 237 |
| Equity | 11 | 27 | 1 080 | 1 882 | 1 892 |
| Long-term debt | 0 | 0 | 0 | 0 | 206 |
| Short-term debt | 0 | 130 | 126 | 265 | 139 |
| Total debt | 0 | 130 | 126 | 265 | 345 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
LA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Resirqel As | Company | 18.1% | 18.1% | 2024 |
S. Eid Holding As | Company | 15.2% | 15.2% | 2024 |
Pronto As | Company | 14.7% | 14.7% | 2024 |
| Individual | 14.6% | 14.6% | 2024 | |
Kilvær Arkitektur As | Company | 14.6% | 14.6% | 2024 |
| Individual | 14.1% | 14.1% | 2024 | |
Space Invest As | Company | 2.8% | 2.8% | 2024 |
Mellomtid As | Company | 1.0% | 1.0% | 2024 |
| Individual | 1.0% | 1.0% | 2024 | |
| Individual | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jack Matthew Davies | Chief Executive Officer | 0 companies |
| Lasse Aastorp Kilvær | Chief Executive Officer | 0 companies |
| Steve Marc Dougnac | Board of Directors | 0 companies |
| Olav Westgaard Sunde | Chairman | 0 companies |
| Martin Solfjeld Eid | Chairman | 0 companies |
| Cathrine Bore | Board of Directors | 0 companies |