| Revenue | NOK 1,2M | +52% |
| EBITDA | NOK 610K | +254% |
| Net profit | NOK 4K | +101% |
| Total assets | NOK 20,8M | -1% |
| Equity | NOK 19,9M | -1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 507 | 683 | 799 | 1 211 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 | −28 | 116 | 290 | 172 | 610 |
| Depreciation & amort. | −0 | −0 | −461 | −618 | −634 | −634 |
| EBIT | −2 | −28 | −345 | −328 | −462 | −23 |
| Net financials | 0 | −18 | 2 | 4 | 24 | 29 |
| Profit before tax | −2 | −46 | −343 | −324 | −438 | 6 |
| Tax | −2 | −10 | −65 | −71 | −96 | 1 |
| Net profit | 0 | −36 | −278 | −253 | −342 | 4 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 2 361 | 23 044 | 21 674 | 21 333 | 21 136 | 20 844 |
| Equity | 24 | −12 | 20 740 | 20 487 | 20 145 | 19 900 |
| Long-term debt | 0 | 0 | 900 | 800 | 700 | 0 |
| Short-term debt | 2 337 | 23 056 | 34 | 46 | 291 | 344 |
| Total debt | 2 337 | 23 056 | 934 | 846 | 991 | 944 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TI Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TO Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zolen & Månen As | Company | 50.0% | 50.0% | 2024 |
Ranheim Idrettslag | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Ivar Alstad | Chief Executive Officer | 0 companies |
| Torgrim Olsen | Chief Executive Officer | 0 companies |
| Arne Kristian Fredriksen | Chief Executive Officer | 0 companies |
| Magnus Nicolai Eggen Barstad | Board of Directors | 0 companies |
| Reidar Andreas Dullum | Board of Directors | 0 companies |
| Rune Venås | Chairman | 0 companies |
| Tord André Lien | Chairman | 0 companies |
| Stian Thoresen | Board of Directors | 0 companies |
| Anne Kathrine Slungård | Board of Directors | 0 companies |