| Revenue | NOK 2,3M | +4% |
| EBITDA | NOK -206K | -416% |
| Net profit | NOK -226K | -1183% |
| Total assets | NOK 387K | -40% |
| Equity | NOK 5K | -98% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 603 | 1 866 | 1 654 | 2 160 | 2 207 | 2 296 |
| Staff expenses | −169 | −563 | −1 051 | −1 011 | −1 125 | −1 326 |
| EBITDA | 221 | 515 | −129 | 87 | 65 | −206 |
| Depreciation & amort. | −22 | −53 | −82 | −69 | −40 | −19 |
| EBIT | 199 | 462 | −211 | 18 | 25 | −225 |
| Net financials | −0 | −4 | 3 | 4 | −4 | −1 |
| Profit before tax | 198 | 458 | −208 | 22 | 21 | −226 |
| Tax | 44 | 101 | −5 | −0 | −0 | −0 |
| Net profit | 155 | 357 | −203 | 22 | 21 | −226 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 357 | 841 | 645 | 480 | 644 | 387 |
| Equity | 185 | 542 | 338 | 210 | 231 | 5 |
| Long-term debt | 3 | 5 | 0 | 0 | 93 | 70 |
| Short-term debt | 170 | 294 | 306 | 270 | 319 | 312 |
| Total debt | 172 | 299 | 306 | 270 | 412 | 382 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 4.0% | 4.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Reke | Chief Executive Officer | 0 companies |
| Sigurd Gjerde Arnesen | Board of Directors | 0 companies |
| Alexander Dirdal | Board of Directors | 0 companies |