| Revenue | NOK 5,7M | +66% |
| EBITDA | NOK 496K | +122% |
| Net profit | NOK 163K | +109% |
| Total assets | NOK 4,8M | +10% |
| Equity | NOK 492K | +50% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 209 | 708 | 2 068 | 3 446 | 5 726 |
| Staff expenses | −104 | −2 417 | −4 277 | −3 575 | −2 742 |
| EBITDA | −624 | −4 475 | −5 798 | −2 306 | 496 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −33 |
| EBIT | −624 | −4 475 | −5 798 | −2 306 | 463 |
| Net financials | −0 | 0 | −8 | 2 | −204 |
| Profit before tax | −624 | −4 475 | −5 807 | −2 304 | 259 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −624 | −4 475 | −3 284 | −1 808 | 163 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 090 | 5 049 | 5 544 | 4 332 | 4 766 |
| Equity | 2 926 | 2 299 | 2 136 | 329 | 492 |
| Long-term debt | 0 | 2 388 | 2 388 | 2 388 | 2 388 |
| Short-term debt | 164 | 361 | 1 021 | 1 615 | 1 886 |
| Total debt | 164 | 2 749 | 3 409 | 4 003 | 4 274 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
RE Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trendapt As | Company | 27.8% | 27.8% | 2024 |
| Individual | 18.2% | 18.2% | 2024 | |
Kapinor As | Company | 13.6% | 13.6% | 2024 |
Fortress Fund 1 As | Company | 10.0% | 10.0% | 2024 |
Simula Innovation As | Company | 9.1% | 9.1% | 2024 |
Spike Venture F21 As | Company | 4.8% | 4.8% | 2024 |
Frenico As | Company | 4.7% | 4.7% | 2024 |
Tollit Holding As | Company | 4.3% | 4.3% | 2024 |
Ekorn As | Company | 2.0% | 2.0% | 2024 |
Trafford Holding As | Company | 1.3% | 1.3% | 2024 |
Simba Invest As | Company | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Håkon Edland Egge | Chief Executive Officer | 0 companies |
| Remi Eriksen | Chief Executive Officer | 0 companies |
| Lorenzo André Arnesen Ruscelli | Board of Directors | 0 companies |
| Morten Gürrich-Holm | Chairman | 0 companies |
| Ståle Bjørnstad | Board of Directors | 0 companies |
| Fabian Balder Borch | Board of Directors | 0 companies |
| Rune Larsen | Board of Directors | 0 companies |