| Revenue | NOK 552,7M | +100% |
| EBITDA | NOK 20,7M | +9% |
| Net profit | NOK 10,2M | +25% |
| Total assets | NOK 238,7M | +31% |
| Equity | NOK 53,3M | +5% |
| Employees | 85 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 57 719 | 504 750 | 145 706 | 275 784 | 552 670 |
| Staff expenses | −17 482 | −68 105 | −49 886 | −54 312 | −60 019 |
| EBITDA | −1 654 | 11 718 | 8 551 | 18 927 | 20 693 |
| Depreciation & amort. | −50 | −896 | −904 | −3 228 | −5 489 |
| EBIT | −1 704 | 10 822 | 7 648 | 15 699 | 15 204 |
| Net financials | −421 | 384 | −1 245 | −5 210 | −1 943 |
| Profit before tax | −2 125 | 11 206 | 6 402 | 10 489 | 13 261 |
| Tax | −467 | −0 | −0 | 2 320 | 3 082 |
| Net profit | −1 657 | 8 736 | 4 979 | 8 169 | 10 179 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24 995 | 60 885 | 74 483 | 181 926 | 238 748 |
| Equity | 990 | 8 233 | 12 398 | 50 567 | 53 326 |
| Long-term debt | 0 | 0 | 0 | 31 715 | 28 710 |
| Short-term debt | 24 005 | 52 652 | 62 085 | 99 644 | 156 712 |
| Total debt | 24 005 | 52 652 | 62 085 | 131 359 | 185 422 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EG Deputy Member | Deputy Member | 2025 |
HJ Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (3) | ||
KJ Deputy Member | Deputy Member | 2021 – 2025 |
CJ Deputy Member | Deputy Member | 2021 – 2025 |
KB Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Johan Barstad | Deputy Member | 0 companies |
| Eldar Geir Bjåstad | Deputy Member | 0 companies |
| Cato Johannessen | Deputy Member | 0 companies |
| Hans Jørgen Fedog | Chief Executive Officer | 0 companies |
| Kjetil Bollestad | Chief Executive Officer | 0 companies |
| John Willy Nilsen | Board of Directors | 0 companies |
| Ring Tore Teigen | Board of Directors | 0 companies |
| Arne Marthinsen | Board of Directors | 0 companies |
| Alf Johan Antonsen | Board of Directors | 0 companies |
| Frank Hauge | Board of Directors | 0 companies |