| Revenue | NOK 0 | — |
| EBITDA | NOK -154K | +11% |
| Net profit | NOK -137K | +30% |
| Total assets | NOK 812K | -24% |
| Equity | NOK -1,1M | -6% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 201 | 150 | 123 | 0 | 0 |
| Staff expenses | −185 | −0 | −117 | 17 | −0 |
| EBITDA | −49 | −1 390 | 13 | −173 | −154 |
| Depreciation & amort. | −0 | −0 | −6 | −6 | −6 |
| EBIT | −49 | −1 391 | 6 | −179 | −160 |
| Net financials | 0 | −0 | 1 | −16 | 0 |
| Profit before tax | −49 | −1 391 | 7 | −195 | −160 |
| Tax | −0 | −0 | −110 | −0 | −23 |
| Net profit | −49 | −1 391 | 117 | −195 | −137 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 236 | 858 | 1 567 | 1 069 | 812 |
| Equity | 51 | −1 340 | −833 | −1 028 | −1 085 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 185 | 2 198 | 2 400 | 2 097 | 1 897 |
| Total debt | 185 | 2 198 | 2 400 | 2 097 | 1 897 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NA Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 50% | 50% | 2022 | |
| Individual | 25% | 25% | 2022 | |
| Company | 25% | 25% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Atle Smerthu | Chief Executive Officer | 0 companies |
| Heidi Helene Holm | Board of Directors | 0 companies |
| Geir Leonard Jørgensen | Board of Directors | 0 companies |
| Bo Jerry Peder Jonsson | Board of Directors | 0 companies |