| Revenue | NOK 2,8M | +109% |
| EBITDA | NOK -2M | +34% |
| Net profit | NOK -4,2M | -5% |
| Total assets | NOK 14M | +42% |
| Equity | NOK 1,6M | +15% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 151 | 2 132 | 477 | 1 326 | 2 777 |
| Staff expenses | −530 | −3 067 | −4 633 | −2 450 | −3 258 |
| EBITDA | −963 | −6 092 | −8 852 | −3 058 | −2 033 |
| Depreciation & amort. | −0 | −0 | −0 | −687 | −1 540 |
| EBIT | −963 | −6 092 | −8 852 | −3 745 | −3 573 |
| Net financials | 0 | −40 | −206 | −259 | −619 |
| Profit before tax | −963 | −6 132 | −9 059 | −4 004 | −4 192 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −963 | −6 132 | −9 059 | −4 004 | −4 192 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 352 | 6 028 | 6 966 | 9 821 | 13 991 |
| Equity | 2 682 | −3 450 | 283 | 1 363 | 1 567 |
| Long-term debt | 0 | 8 221 | 4 460 | 4 000 | 8 000 |
| Short-term debt | 670 | 1 258 | 2 224 | 4 458 | 4 424 |
| Total debt | 670 | 9 479 | 6 683 | 8 458 | 12 424 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Noma Invest As | Company | 25.7% | 25.7% | 2023 |
Helfi Invest As | Company | 24.4% | 24.4% | 2023 |
Stop Holding As | Company | 6.8% | 6.8% | 2023 |
Redinha As | Company | 4.8% | 4.8% | 2023 |
Memorandum As | Company | 3.2% | 3.2% | 2023 |
Eviny Ventures As | Company | 3.0% | 3.0% | 2023 |
Joer Invest As | Company | 3.0% | 3.0% | 2023 |
Kartotech As | Company | 3.0% | 3.0% | 2023 |
Idm Prosjekt As | Company | 2.7% | 2.7% | 2023 |
Emerge Invest As | Company | 1.7% | 1.7% | 2023 |
Pineapple Holding As | Company | 1.2% | 1.2% | 2023 |
Vito Kapital As | Company | 1.1% | 1.1% | 2023 |
Mocean Invest As | Company | 1.0% | 1.0% | 2023 |
VESTBO BBL | Company | 1.0% | 1.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Dagfinn Edvardsen | Chief Executive Officer | 0 companies |
| Ingse Galtung Døsvig | Board of Directors | 0 companies |
| Gro Eirin Dyrnes | Board of Directors | 0 companies |
| Terje Nesbakken | Board of Directors | 0 companies |
| Roald Brekkhus | Board of Directors | 0 companies |
| Stig Frode Opsvik | Board of Directors | 0 companies |
| Bjarne Hareide | Board of Directors | 0 companies |
| Andreas Tufteland Engelsen | Board of Directors | 0 companies |
| Wenche Teigland | Chairman | 0 companies |
| Anders Daniel Gjelsvik Brekke | Board of Directors | 0 companies |
| Stein Einride Schiller Opsahl | Board of Directors | 0 companies |
| Anders Daniel Brekke | Board of Directors | 0 companies |