| Revenue | NOK 955 | -100% |
| EBITDA | NOK -214K | -262% |
| Net profit | NOK -214K | -262% |
| Total assets | NOK 390 | -100% |
| Equity | NOK 390 | -100% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 423 | 2 413 | 1 727 | 1 140 | 1 622 | 1 |
| Staff expenses | −0 | −5 | −4 | −0 | −0 | −0 |
| EBITDA | −16 | 892 | −93 | −454 | 132 | −214 |
| Depreciation & amort. | −4 | −32 | −76 | −77 | −0 | −0 |
| EBIT | −20 | 861 | −168 | −531 | 132 | −214 |
| Net financials | 0 | −0 | −0 | 0 | −0 | 0 |
| Profit before tax | −20 | 860 | −169 | −531 | 132 | −214 |
| Tax | −0 | 185 | −6 | −0 | −0 | −0 |
| Net profit | −20 | 676 | −162 | −531 | 132 | −214 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 2 383 | 1 025 | 641 | 522 | 221 | 0 |
| Equity | 80 | 765 | 603 | 83 | 214 | 0 |
| Long-term debt | 0 | 6 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 303 | 253 | 38 | 439 | 7 | 0 |
| Total debt | 2 303 | 259 | 38 | 439 | 7 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MI Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AV Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Propellen Teater Sa | Company | 12.5% | 12.5% | 2024 |
Improfanteriet | Company | 12.5% | 12.5% | 2024 |
Gresset Er Grønnere As | Company | 12.5% | 12.5% | 2024 |
Improoperatørene | Company | 12.5% | 12.5% | 2024 |
Utne Prosjekt As | Company | 12.5% | 12.5% | 2024 |
Gibberish | Company | 12.5% | 12.5% | 2024 |
Rabagast Impro | Company | 12.5% | 12.5% | 2024 |
| Individual | 12.5% | 12.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martine Ildal Utne | Chief Executive Officer | 0 companies |
| Aimée Viktoria Schanche Kaspersen | Deputy Member | 0 companies |
| Philip Lautin Jackson | Chairman | 0 companies |
| Nina Skjemstad Pedersen | Board of Directors | 0 companies |
| Christina Rørvik Søhol | Board of Directors | 0 companies |
| Ørjan Veisetaune Svingen | Board of Directors | 0 companies |
| Martin Loeng | Board of Directors | 0 companies |
| Emil Henden Husby | Chairman | 0 companies |
| Lina Furuseth | Board of Directors | 0 companies |
| Aimée Viktoria Kaspersen | Board of Directors | 0 companies |
| Tor Schjølberg | Board of Directors | 0 companies |
| Nadia Caroline Birgitte Elin Anastasia Solli Andersen | Board of Directors | 0 companies |