| Revenue | NOK 32,6M | +0% |
| EBITDA | NOK 1,1M | -28% |
| Net profit | NOK 257K | -65% |
| Total assets | NOK 7M | +1% |
| Equity | NOK 632K | +14% |
| Employees | 30 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 175 | 14 618 | 25 414 | 32 663 | 32 577 |
| Staff expenses | −578 | −5 069 | −10 897 | −12 290 | −12 764 |
| EBITDA | −237 | 876 | −43 | 1 530 | 1 103 |
| Depreciation & amort. | −14 | −366 | −460 | −543 | −735 |
| EBIT | −251 | 511 | −503 | 987 | 368 |
| Net financials | −0 | −3 | −4 | −42 | −36 |
| Profit before tax | −251 | 508 | −507 | 945 | 332 |
| Tax | −55 | 119 | −106 | 214 | 74 |
| Net profit | −196 | 389 | −401 | 732 | 257 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 022 | 5 322 | 4 968 | 6 872 | 6 954 |
| Equity | −166 | 223 | −178 | 553 | 632 |
| Long-term debt | 0 | 64 | 0 | 172 | 196 |
| Short-term debt | 2 188 | 5 035 | 5 146 | 6 147 | 6 126 |
| Total debt | 2 188 | 5 100 | 5 146 | 6 319 | 6 321 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HJ Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
FJ Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 20% | 20% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Fahmi Jonas El-Khatib | Chief Executive Officer | 0 companies |
| Hestiar Jabar Karim | Chief Executive Officer | 0 companies |
| Tor Christian Taalesen | Chairman | 0 companies |