| Revenue | NOK 15M | -19% |
| EBITDA | NOK 2M | -18% |
| Net profit | NOK 1,2M | -26% |
| Total assets | NOK 6,9M | -7% |
| Equity | NOK 3,6M | +5% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 233 | 15 604 | 17 801 | 18 543 | 14 964 |
| Staff expenses | −1 624 | −5 748 | −6 359 | −5 379 | −5 180 |
| EBITDA | 908 | 2 492 | 2 810 | 2 384 | 1 966 |
| Depreciation & amort. | −51 | −232 | −323 | −340 | −479 |
| EBIT | 857 | 2 260 | 2 487 | 2 043 | 1 488 |
| Net financials | −19 | −46 | −15 | 18 | 10 |
| Profit before tax | 837 | 2 214 | 2 472 | 2 062 | 1 498 |
| Tax | 182 | 487 | 544 | 478 | 319 |
| Net profit | 655 | 1 727 | 1 928 | 1 584 | 1 178 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 018 | 6 962 | 7 689 | 7 398 | 6 903 |
| Equity | 947 | 1 401 | 1 829 | 3 413 | 3 591 |
| Long-term debt | 748 | 1 065 | 779 | 469 | 716 |
| Short-term debt | 1 324 | 4 496 | 5 082 | 3 517 | 2 596 |
| Total debt | 2 071 | 5 561 | 5 860 | 3 986 | 3 312 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40.61% | 40.61% | 2022 | |
| Company | 40.61% | 40.61% | 2022 | |
| Individual | 9.39% | 9.39% | 2022 | |
| Individual | 9.39% | 9.39% | 2022 |
| Person | Role here | Other companies |
|---|