| Revenue | NOK 28,4M | -29% |
| EBITDA | NOK -3,2M | -153% |
| Net profit | NOK -2,7M | -160% |
| Total assets | NOK 9,9M | -37% |
| Equity | NOK 3,1M | -46% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 36 618 | 18 674 | 24 987 | 40 108 | 28 435 |
| Staff expenses | −7 638 | −6 125 | −6 305 | −9 154 | −10 253 |
| EBITDA | 1 698 | 2 156 | 1 371 | 5 913 | −3 155 |
| Depreciation & amort. | −131 | −164 | −215 | −273 | −327 |
| EBIT | 1 567 | 1 992 | 1 155 | 5 640 | −3 482 |
| Net financials | −223 | 13 | −17 | 102 | 48 |
| Profit before tax | 1 344 | 2 005 | 1 139 | 5 742 | −3 433 |
| Tax | 297 | 446 | 266 | 1 261 | −750 |
| Net profit | 1 046 | 1 559 | 873 | 4 481 | −2 684 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 299 | 8 595 | 9 645 | 15 622 | 9 874 |
| Equity | 5 956 | 4 015 | 4 888 | 5 828 | 3 144 |
| Long-term debt | 3 562 | 170 | 0 | 51 | 3 509 |
| Short-term debt | 3 781 | 4 410 | 4 757 | 9 742 | 3 221 |
| Total debt | 7 343 | 4 580 | 4 757 | 9 794 | 6 730 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MT Deputy Member | Deputy Member | 2012 |
SW Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 85% | 85% | 2024 | |
| Company | 5% | 5% | 2024 | |
| Company | 5% | 5% | 2024 | |
| Company | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Titlestad Selstø | Deputy Member | 0 companies |
| Svein-Arne Wærøy | Chief Executive Officer | 0 companies |
| Sveinung Selstø | Chairman | 0 companies |