| Revenue | NOK 4,8M | -28% |
| EBITDA | NOK -28K | -106% |
| Net profit | NOK -100K | -132% |
| Total assets | NOK 1,9M | -7% |
| Equity | NOK 400K | -20% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 519 | 3 528 | 3 981 | 6 666 | 4 782 |
| Staff expenses | −716 | −1 284 | −1 281 | −1 781 | −2 026 |
| EBITDA | −231 | 48 | 563 | 481 | −28 |
| Depreciation & amort. | −6 | −51 | −58 | −62 | −75 |
| EBIT | −238 | −3 | 506 | 419 | −103 |
| Net financials | −2 | −23 | −28 | −19 | −24 |
| Profit before tax | −240 | −27 | 478 | 400 | −128 |
| Tax | −55 | −6 | 105 | 88 | −28 |
| Net profit | −185 | −21 | 373 | 312 | −100 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 088 | 1 060 | 1 787 | 2 036 | 1 891 |
| Equity | −164 | −185 | 188 | 500 | 400 |
| Long-term debt | 0 | 361 | 697 | 636 | 687 |
| Short-term debt | 1 252 | 884 | 902 | 900 | 803 |
| Total debt | 1 252 | 1 245 | 1 599 | 1 536 | 1 491 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EC Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
DE Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Egil Cato Borgersen | Chief Executive Officer | 0 companies |
| Dan Emil Winsvold | Chief Executive Officer | 0 companies |
| Przemyslaw Walerian Osiadly | Board of Directors | 0 companies |