| Revenue | NOK 19K | -65% |
| EBITDA | NOK -1,3M | +18% |
| Net profit | NOK -3,8M | -124% |
| Total assets | NOK 3,6M | -43% |
| Equity | NOK -1,8M | -193% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Revenue | 0 | 4 | 56 | 19 |
| Staff expenses | −318 | −411 | −1 314 | −986 |
| EBITDA | −537 | −897 | −1 638 | −1 345 |
| Depreciation & amort. | −0 | −549 | −516 | −1 515 |
| EBIT | −537 | −1 445 | −2 154 | −2 861 |
| Net financials | 0 | −2 | −10 | −0 |
| Profit before tax | −537 | −1 447 | −2 163 | −2 861 |
| Tax | −120 | −318 | −475 | 914 |
| Net profit | −417 | −1 129 | −1 688 | −3 775 |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Total assets | 4 720 | 3 565 | 6 314 | 3 578 |
| Equity | 2 174 | 1 045 | 1 957 | −1 818 |
| Long-term debt | 2 375 | 2 375 | 3 875 | 3 875 |
| Short-term debt | 172 | 145 | 482 | 1 521 |
| Total debt | 2 547 | 2 520 | 4 357 | 5 396 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
KN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Maskineriet Holding As | Company | 70.0% | 70.0% | 2023 |
Øvrum Invest As | Company | 10.6% | 10.6% | 2023 |
Kevin Larsen Invest As | Company | 10.6% | 10.6% | 2023 |
| Individual | 5.0% | 5.0% | 2023 | |
Superknut Invest As | Company | 3.9% | 3.9% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kevin Larsen | Chief Executive Officer | 0 companies |
| Knut Nystedt | Chief Executive Officer | 0 companies |
| Andreas Vedvik Jensen | Board of Directors | 0 companies |
| Kenneth Akselsen | Chairman | 0 companies |