| Revenue | NOK 24M | +2% |
| EBITDA | NOK 2,9M | -67% |
| Net profit | NOK 1,9M | -70% |
| Total assets | NOK 14,1M | +7% |
| Equity | NOK 9,9M | +10% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 766 | 6 146 | 17 137 | 23 625 | 24 042 |
| Staff expenses | −1 394 | −2 046 | −3 449 | −4 209 | −4 451 |
| EBITDA | 498 | 137 | 2 898 | 8 848 | 2 879 |
| Depreciation & amort. | −10 | −62 | −379 | −431 | −448 |
| EBIT | 488 | 76 | 2 519 | 8 418 | 2 431 |
| Net financials | 2 | −11 | −65 | −35 | 54 |
| Profit before tax | 490 | 65 | 2 454 | 8 383 | 2 486 |
| Tax | 108 | 17 | 541 | 1 850 | 552 |
| Net profit | 382 | 48 | 1 913 | 6 533 | 1 934 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 933 | 6 156 | 7 497 | 13 115 | 14 055 |
| Equity | 554 | 602 | 2 474 | 8 972 | 9 906 |
| Long-term debt | 4 | 640 | 1 763 | 651 | 646 |
| Short-term debt | 1 375 | 4 914 | 3 261 | 3 492 | 3 503 |
| Total debt | 1 379 | 5 554 | 5 023 | 4 143 | 4 149 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MS Deputy Member | Deputy Member | 2021 |
LM Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Synnøve Birkeland | Deputy Member | 0 companies |
| Lars Magne Endresen | Chief Executive Officer | 0 companies |
| Marius Økland | Chairman | 0 companies |