| Revenue | NOK 1,1M | +220% |
| EBITDA | NOK 118K | +129% |
| Net profit | NOK -1,6M | -26% |
| Total assets | NOK 16M | +3% |
| Equity | NOK 14M | +8% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 336 | 1 076 |
| Staff expenses | −0 | −0 | −0 | −331 | −631 |
| EBITDA | −0 | −2 | −3 | −408 | 118 |
| Depreciation & amort. | −0 | −0 | −0 | −817 | −1 634 |
| EBIT | −0 | −2 | −3 | −1 225 | −1 516 |
| Net financials | 0 | 0 | 0 | −9 | −39 |
| Profit before tax | −0 | −2 | −3 | −1 235 | −1 554 |
| Tax | −0 | −0 | −0 | −0 | 6 |
| Net profit | −0 | −2 | −3 | −1 235 | −1 561 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24 | 23 | 19 | 15 553 | 15 968 |
| Equity | 24 | 22 | 19 | 12 995 | 14 046 |
| Long-term debt | 0 | 0 | 0 | 0 | 116 |
| Short-term debt | 0 | 1 | 0 | 2 557 | 1 805 |
| Total debt | 0 | 1 | 0 | 2 557 | 1 921 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ON Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
RF | Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Prores As | Company | 73.3% | 73.3% | 2023 |
Izulu As | Company | 69.9% | 69.9% | 2024 |
Ara Energy Venture As | Company | 19.5% | 19.5% | 2024 |
| Individual | 2.4% | 2.4% | 2024 | |
| Individual | 2.3% | 2.3% | 2024 | |
Myrteigen Invest As | Company | 1.6% | 1.6% | 2024 |
Spannlia Invest As | Company | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Næverdal | Chief Executive Officer | 0 companies |
| Erik Iversen Nakken | Chairman | 0 companies |
| Edvard Haanæs | Board of Directors | 0 companies |
| Jean-Christophe Samuel Barbier | Board of Directors | 0 companies |
| Ola Kristian Fjeld | Board of Directors | 0 companies |
| Rune Flo | Board of Directors | 0 companies |