| Revenue | NOK 4,7M | +16% |
| EBITDA | NOK -48K | -131% |
| Net profit | NOK -271K | -330% |
| Total assets | NOK 2M | -6% |
| Equity | NOK 499K | -35% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 611 | 5 415 | 5 319 | 4 078 | 4 745 |
| Staff expenses | −426 | −1 189 | −1 286 | −1 363 | −1 895 |
| EBITDA | 348 | 891 | 1 077 | 152 | −48 |
| Depreciation & amort. | −95 | −285 | −262 | −218 | −270 |
| EBIT | 253 | 605 | 815 | −67 | −317 |
| Net financials | −8 | −6 | −3 | −13 | −26 |
| Profit before tax | 246 | 600 | 812 | −80 | −343 |
| Tax | 53 | 132 | 179 | −17 | −73 |
| Net profit | 193 | 468 | 633 | −63 | −271 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 359 | 2 252 | 1 969 | 2 120 | 1 986 |
| Equity | 500 | 500 | 1 133 | 770 | 499 |
| Long-term debt | 177 | 63 | 200 | 541 | 487 |
| Short-term debt | 1 682 | 1 690 | 636 | 810 | 999 |
| Total debt | 1 859 | 1 752 | 836 | 1 350 | 1 487 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Accountant | Accountant | 2020 | — | — |
JN Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jt Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christel Sæternes Raabakken | Accountant | 0 companies |
| Joakim Nilsen | Chief Executive Officer | 0 companies |
| Ove Ingebrigtsen | Board of Directors | 0 companies |
| Thomas Geving | Chairman | 0 companies |