| Revenue | NOK 0 | — |
| EBITDA | NOK -28K | +11% |
| Net profit | NOK -22K | -41% |
| Total assets | NOK 3,2M | +186% |
| Equity | NOK 739K | -3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 2 506 | 6 000 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −8 | 48 | 434 | −90 | −32 | −28 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −8 | 48 | 434 | −90 | −32 | −28 |
| Net financials | 0 | −91 | −123 | 573 | 16 | 6 |
| Profit before tax | −8 | −43 | 311 | 483 | −16 | −22 |
| Tax | −2 | −9 | 68 | −0 | −0 | −0 |
| Net profit | −6 | −34 | 242 | 483 | −16 | −22 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 63 | 3 287 | 1 969 | 2 615 | 1 131 | 3 233 |
| Equity | 51 | 51 | 294 | 777 | 761 | 739 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 3 235 | 1 675 | 1 839 | 370 | 2 494 |
| Total debt | 12 | 3 235 | 1 675 | 1 839 | 370 | 2 494 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flexibo Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torleif Vårdal | Chief Executive Officer | 0 companies |
| Håvard Bjørnvald Olsen | Board of Directors | 0 companies |
| Haakon Sander Pedersen | Board of Directors | 0 companies |
| Gunhild Vårdal Høyem | Board of Directors | 0 companies |
| Reidar Vårdal | Chairman | 0 companies |