| Revenue | NOK 414K | +12% |
| EBITDA | NOK 310K | +19% |
| Net profit | NOK -61K | +40% |
| Total assets | NOK 4,1M | -3% |
| Equity | NOK 894K | -6% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 123 | 370 | 370 | 437 | 369 | 414 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 84 | 299 | 299 | 287 | 260 | 310 |
| Depreciation & amort. | −67 | −161 | −161 | −161 | −161 | −161 |
| EBIT | 18 | 138 | 138 | 126 | 99 | 149 |
| Net financials | −40 | −100 | −133 | −202 | −231 | −227 |
| Profit before tax | −22 | 39 | 4 | −76 | −131 | −78 |
| Tax | −5 | 8 | 1 | −17 | −29 | −17 |
| Net profit | −17 | 30 | 3 | −59 | −102 | −61 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 4 948 | 4 790 | 4 602 | 4 329 | 4 218 | 4 087 |
| Equity | 1 083 | 1 113 | 1 116 | 1 057 | 955 | 894 |
| Long-term debt | 3 855 | 3 657 | 3 460 | 3 262 | 3 262 | 0 |
| Short-term debt | 11 | 20 | 26 | 10 | 2 | 11 |
| Total debt | 3 866 | 3 677 | 3 485 | 3 272 | 3 263 | 3 193 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Carisma Holding As | Company | 50.0% | 50.0% | 2023 |
Sandor Invest As | Company | 25.0% | 25.0% | 2023 |
Bighouse As | Company | 15.0% | 15.0% | 2023 |
Stange Invest As | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Stange | Board of Directors | 0 companies |
| Jaakko Sakari Isotalo | Chairman | 0 companies |
| Ronny Johansen | Chairman | 0 companies |
| Jan Thomas Haugan | Board of Directors | 0 companies |
| Michael Sandor | Board of Directors | 0 companies |
| Roy Inge Nilsen | Board of Directors | 0 companies |