| Revenue | NOK 8M | +0% |
| EBITDA | NOK -482K | +78% |
| Net profit | NOK -2,7M | +19% |
| Total assets | NOK 4,1M | -32% |
| Equity | NOK -4,5M | -20% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 265 | 1 247 | 5 870 | 8 027 | 8 035 |
| Staff expenses | −133 | −548 | −2 253 | −2 306 | −2 054 |
| EBITDA | 30 | −886 | −116 | −2 183 | −482 |
| Depreciation & amort. | −6 | −111 | −275 | −382 | −1 790 |
| EBIT | 24 | −997 | −392 | −2 564 | −2 271 |
| Net financials | −14 | −87 | −273 | −432 | −468 |
| Profit before tax | 10 | −1 085 | −664 | −2 996 | −2 740 |
| Tax | 1 | −239 | −146 | 384 | −0 |
| Net profit | 9 | −846 | −518 | −3 380 | −2 740 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 454 | 5 018 | 6 327 | 6 043 | 4 110 |
| Equity | 33 | 157 | −361 | −3 741 | −4 481 |
| Long-term debt | 809 | 3 500 | 4 441 | 8 698 | 6 484 |
| Short-term debt | 612 | 1 361 | 2 246 | 1 087 | 2 107 |
| Total debt | 1 421 | 4 861 | 6 688 | 9 784 | 8 591 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ssa Nordic As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Ryan | Chief Executive Officer | 0 companies |
| Ståle Lilleløkken Kvaran | Chief Executive Officer | 0 companies |
| Mari Borgsø Ryan | Board of Directors | 0 companies |