| Revenue | NOK 4,2M | +368% |
| EBITDA | NOK -1,7M | -20% |
| Net profit | NOK -3,1M | -168% |
| Total assets | NOK 4,2M | -46% |
| Equity | NOK 1,4M | -70% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Revenue | 851 | 1 208 | 901 | 4 219 |
| Staff expenses | −544 | −706 | −1 554 | −1 854 |
| EBITDA | 17 | −113 | −1 414 | −1 695 |
| Depreciation & amort. | −2 | −6 | −15 | −921 |
| EBIT | 15 | −119 | −1 430 | −2 616 |
| Net financials | −4 | −28 | −73 | −131 |
| Profit before tax | 11 | −147 | −1 503 | −2 747 |
| Tax | 3 | −76 | −330 | 403 |
| Net profit | 8 | −70 | −1 173 | −3 149 |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Total assets | 3 333 | 5 348 | 7 821 | 4 185 |
| Equity | 1 231 | 1 191 | 4 513 | 1 364 |
| Long-term debt | 3 | 2 736 | 2 427 | 2 376 |
| Short-term debt | 2 099 | 1 421 | 881 | 446 |
| Total debt | 2 103 | 4 157 | 3 308 | 2 821 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TS Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
TE Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Former (4) | ||
| Chairman | 2023 – 2024 | |
| Chairman | 2024 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 63.27% | 63.27% | 2024 | |
| Company | 7.48% | 7.48% | 2024 | |
| Company | 4.81% | 4.81% | 2024 | |
| Company | 3.96% | 3.96% | 2024 | |
| Company | 3.23% | 3.23% | 2024 | |
| Company | 3.16% | 3.16% | 2024 | |
| Company | 2.19% | 2.19% | 2024 | |
| Company | 2.19% | 2.19% | 2024 | |
| Company | 1.86% | 1.86% | 2024 | |
| Company | 1.31% | 1.31% | 2024 | |
| Company | 1.09% | 1.09% | 2024 | |
| Company | 1.09% | 1.09% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Erik Somby | Chief Executive Officer | 0 companies |
| Tim Steve Valio | Chief Executive Officer | 0 companies |
| Gro Eirin Dyrnes | Board of Directors | 0 companies |
| Knut Eirik Gustavsen | Chairman | 0 companies |
| Kristian Einem Solaas | Chairman | 0 companies |
| Stein Tore Fredrik Gustavsen | Board of Directors | 0 companies |
| Per Espen Kjellmann | Board of Directors | 0 companies |
| Jonas Rinde | Board of Directors | 0 companies |
| Bengt Marius Hilstad | Board of Directors | 0 companies |
| Knut Eirik Sommerseth Gustavsen | Board of Directors | 0 companies |
| Ketil Sundelin | Chairman | 0 companies |