| Revenue | NOK 8M | +13% |
| EBITDA | NOK 1,3M | +7% |
| Net profit | NOK 242K | +451% |
| Total assets | NOK 98,5M | +5% |
| Equity | NOK 27,6M | +1% |
| Employees | 11 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 386 | 18 221 | 15 854 | 13 592 | 5 277 | 4 932 | 4 540 | 5 055 | 6 942 | 7 047 | 7 959 |
| Staff expenses | −9 415 | −10 453 | −9 713 | −8 211 | −2 096 | −2 021 | −2 175 | −2 578 | −3 473 | −3 968 | −4 462 |
| EBITDA | 1 211 | 2 578 | 1 741 | 1 094 | 795 | 415 | 1 024 | 1 028 | 1 894 | 1 259 | 1 342 |
| Depreciation & amort. | −627 | −787 | −948 | −1 078 | −749 | −725 | −574 | −1 090 | −1 063 | −1 107 | −1 147 |
| EBIT | 584 | 1 790 | 794 | 15 | 46 | −310 | 450 | −62 | 830 | 151 | 196 |
| Net financials | 218 | −360 | 45 | 85 | 215 | 54 | −177 | −49 | −381 | −107 | 46 |
| Profit before tax | 802 | 1 430 | 838 | 100 | 261 | −256 | 273 | −111 | 449 | 44 | 242 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 802 | 1 430 | 838 | 100 | 261 | −256 | 273 | −111 | 449 | 44 | 242 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60 977 | 76 460 | 71 383 | 78 364 | 84 299 | 86 772 | 81 506 | 91 950 | 97 795 | 94 005 | 98 456 |
| Equity | 24 343 | 25 773 | 26 612 | 26 712 | 26 973 | 26 716 | 26 990 | 26 879 | 27 328 | 27 372 | 27 614 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 9 667 | 9 116 | 8 248 | 7 380 | 0 | 0 |
| Short-term debt | 36 633 | 50 687 | 44 772 | 51 652 | 57 326 | 50 389 | 45 400 | 56 823 | 63 087 | 66 632 | 70 842 |
| Total debt | 36 633 | 50 687 | 44 772 | 51 652 | 57 326 | 60 056 | 54 516 | 65 071 | 70 466 | 66 632 | 70 842 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Deputy Member | Deputy Member | 2022 | — | — |
MN Deputy Member | Deputy Member | 2022 | — | — |
MF Deputy Member | Deputy Member | 2020 | — | — |
TB Deputy Member | Deputy Member | 2022 | — | — |
EB Deputy Member | Deputy Member | 2023 | — | — |
SE Deputy Member | Deputy Member | 2024 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
IS Deputy Member | Deputy Member | 2024 | — | — |
OP Deputy Member | Deputy Member | 2023 | — | — |
HB Deputy Member | Deputy Member | 2022 | — | — |
IR Deputy Member | Deputy Member | 2024 | — | — |
AM Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Solfrid Ekra | Deputy Member | 0 companies |
| Marit Nerby | Deputy Member | 0 companies |
| Marianne Fjelltveit | Deputy Member | 0 companies |
| Tor Backe | Deputy Member | 0 companies |
| Eirik Ballo Skipnes | Deputy Member | 0 companies |
| Svein Ekeland | Deputy Member | 0 companies |
| Kjetil Svingen | Chief Executive Officer | 0 companies |
| Idar Sylfest Gunnarsønn Skrinde | Deputy Member | 0 companies |
| Ole Peter Tangnæs | Deputy Member | 0 companies |
| Hege Bergersen | Deputy Member | 0 companies |
| Irene Runningen | Deputy Member | 0 companies |
| Ann Merete Furuberg | Deputy Member | 0 companies |
| Jan Helge Bonden | Chairman | 0 companies |
| Jon Ketil Jutulstad | Board of Directors | 0 companies |
| Jan Gunnar Haglund Olbergsveen | Board of Directors | 0 companies |
| Magni Harsjøen Rodgerson | Board of Directors | 0 companies |
| Frode Flathagen | Board of Directors | 0 companies |
| Stine Aas Bolstad | Board of Directors | 0 companies |
| Tor Erik Skramstad | Deputy Chairman | 0 companies |
| Runar Pettersen | Board of Directors | 0 companies |
| Stine Aas | Board of Directors | 0 companies |
| Laila Nysæter | Board of Directors | 0 companies |
| Lajla Eggen | Board of Directors | 0 companies |
| Hjørdis Marie Midjord | Board of Directors | 0 companies |
| Mari Gjestvang | Board of Directors | 0 companies |
| May Britt Solbakken | Deputy Chairman | 0 companies |