| Revenue | NOK 12M | +12% |
| EBITDA | NOK -1,9M | -755% |
| Net profit | NOK -1,8M | -5055% |
| Total assets | NOK 13,5M | +53% |
| Equity | NOK 6,2M | -17% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 168 | 12 458 | 11 635 | 10 674 | 11 953 |
| Staff expenses | −4 193 | −4 782 | −4 928 | −4 725 | −4 649 |
| EBITDA | 2 088 | 2 346 | 1 395 | 290 | −1 901 |
| Depreciation & amort. | −175 | −179 | −244 | −237 | −237 |
| EBIT | 1 913 | 2 167 | 1 151 | 53 | −2 138 |
| Net financials | −39 | 12 | −4 | −7 | −1 |
| Profit before tax | 1 874 | 2 178 | 1 148 | 46 | −2 139 |
| Tax | 413 | 479 | 253 | 10 | −370 |
| Net profit | 1 461 | 1 699 | 895 | 36 | −1 769 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 443 | 9 386 | 9 430 | 8 819 | 13 517 |
| Equity | 4 905 | 6 604 | 7 499 | 7 535 | 6 222 |
| Long-term debt | 1 592 | 380 | 353 | 321 | 6 020 |
| Short-term debt | 1 945 | 2 402 | 1 577 | 963 | 1 276 |
| Total debt | 3 537 | 2 782 | 1 931 | 1 284 | 7 296 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GS Deputy Member | Deputy Member | 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2004 | |
| Chairman | 2004 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Grethe Sørensen | Deputy Member | 0 companies |
| Steinar Poulsen | Board of Directors | 0 companies |
| Johnny Gerhard Alsterberg | Chairman | 0 companies |
| Johnny Marcus Alsterberg | Board of Directors | 0 companies |