| Revenue | NOK 202K | -85% |
| EBITDA | NOK 51K | -97% |
| Net profit | NOK 480K | -87% |
| Total assets | NOK 14M | +1% |
| Equity | NOK 11,6M | +4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 963 | 7 184 | 5 332 | 6 454 | 8 704 | 9 882 | 12 050 | 14 990 | 15 891 | 13 631 | 13 319 | 13 495 | 8 891 | 11 277 | 861 | 1 336 | 202 |
| Staff expenses | −2 255 | −2 390 | −2 502 | −3 431 | −3 530 | −3 355 | −3 685 | −4 446 | −4 569 | −5 097 | −4 378 | −4 554 | −3 032 | −2 764 | −0 | −0 | −26 |
| EBITDA | −354 | −2 427 | −589 | −1 273 | −364 | 518 | 626 | −1 126 | 1 223 | −425 | −142 | −21 | −324 | 143 | 1 496 | 1 589 | 51 |
| Depreciation & amort. | −84 | −82 | −113 | −133 | −207 | −216 | −229 | −265 | −203 | −151 | −318 | −267 | −171 | −54 | −0 | −0 | −0 |
| EBIT | −438 | −2 509 | −702 | −1 406 | −571 | 303 | 397 | −1 392 | 1 021 | −576 | −460 | −288 | −495 | 89 | 1 496 | 1 589 | 51 |
| Net financials | −1 210 | 51 | 232 | 188 | 113 | 210 | −0 | 714 | 626 | 709 | 606 | 197 | 584 | 571 | 640 | 3 043 | 708 |
| Profit before tax | −1 648 | −2 457 | −470 | −1 217 | −457 | 513 | 396 | −678 | 1 646 | 133 | 146 | −90 | 89 | 661 | 2 136 | 4 632 | 759 |
| Tax | −0 | −699 | −150 | −369 | −122 | 300 | 175 | −2 628 | 560 | 164 | 184 | −15 | 12 | 137 | 472 | 1 022 | 279 |
| Net profit | −1 648 | −1 758 | −320 | −849 | −335 | 213 | 221 | 1 950 | 1 086 | −31 | −38 | −76 | 77 | 523 | 1 664 | 3 610 | 480 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 462 | 13 686 | 14 043 | 12 523 | 13 492 | 12 541 | 12 277 | 14 956 | 13 510 | 13 949 | 13 779 | 13 078 | 13 553 | 11 375 | 10 608 | 13 942 | 14 023 |
| Equity | 10 142 | 5 284 | 4 964 | 4 116 | 3 781 | 3 993 | 4 214 | 6 164 | 7 250 | 7 219 | 7 181 | 7 105 | 7 182 | 7 705 | 7 469 | 11 079 | 11 559 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 240 | 3 239 | 3 253 | 0 | 0 | 2 848 | 2 450 |
| Short-term debt | 1 840 | 1 402 | 2 078 | 1 408 | 2 712 | 3 048 | 2 562 | 3 891 | 1 959 | 3 083 | 3 358 | 2 734 | 3 118 | 751 | 8 | 15 | 14 |
| Total debt | 6 320 | 1 402 | 2 078 | 8 408 | 9 712 | 8 548 | 8 062 | 8 791 | 6 259 | 6 730 | 6 598 | 5 973 | 6 371 | 3 670 | 3 139 | 2 863 | 2 464 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ørnulf Børke | Chairman | 0 companies |