| Revenue | NOK 1,4M | +14% |
| EBITDA | NOK 858K | +17% |
| Net profit | NOK 556K | +19% |
| Total assets | NOK 3,5M | -2% |
| Equity | NOK 2,3M | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 818 | 864 | 845 | 834 | 807 | 921 | 923 | 1 070 | 1 111 | 1 129 | 1 128 | 975 | 1 109 | 1 241 | 1 246 | 1 347 | 1 254 | 1 430 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 407 | 603 | 569 | 573 | 559 | 663 | 629 | 693 | 834 | 840 | 867 | 453 | 780 | 937 | 790 | 880 | 735 | 858 |
| Depreciation & amort. | −96 | −96 | −124 | −151 | −151 | −151 | −151 | −124 | −96 | −96 | −102 | −104 | −119 | −119 | −119 | −119 | −125 | −131 |
| EBIT | 310 | 507 | 445 | 422 | 408 | 512 | 477 | 569 | 737 | 743 | 764 | 349 | 660 | 818 | 670 | 761 | 610 | 728 |
| Net financials | −211 | −179 | −179 | −205 | −152 | −143 | −126 | −53 | −63 | −42 | −23 | −19 | −11 | −3 | 0 | 0 | −0 | 0 |
| Profit before tax | 99 | 328 | 266 | 217 | 256 | 369 | 352 | 516 | 674 | 701 | 741 | 331 | 649 | 815 | 670 | 761 | 610 | 728 |
| Tax | 32 | 61 | 55 | 53 | 68 | 110 | 100 | 124 | 162 | 164 | 170 | 73 | 148 | 186 | 155 | 176 | 143 | 171 |
| Net profit | 67 | 267 | 211 | 164 | 188 | 259 | 252 | 392 | 512 | 537 | 571 | 257 | 501 | 629 | 515 | 585 | 467 | 556 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 825 | 5 448 | 5 347 | 5 680 | 5 333 | 5 242 | 4 794 | 4 663 | 4 364 | 4 292 | 4 396 | 4 524 | 4 415 | 4 139 | 3 964 | 3 837 | 3 640 | 3 550 |
| Equity | 2 234 | 2 343 | 2 413 | 2 441 | 2 454 | 2 430 | 2 413 | 2 469 | 2 494 | 2 511 | 2 513 | 2 511 | 2 487 | 2 457 | 2 422 | 2 382 | 2 343 | 2 292 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 200 | 100 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 190 | 705 | 534 | 389 | 328 | 562 | 431 | 544 | 1 370 | 1 382 | 1 583 | 1 813 | 1 828 | 1 682 | 1 542 | 1 455 | 1 297 | 1 258 |
| Total debt | 1 190 | 705 | 534 | 3 239 | 2 878 | 2 812 | 2 381 | 2 194 | 1 870 | 1 782 | 1 883 | 2 013 | 1 928 | 1 682 | 1 542 | 1 455 | 1 297 | 1 258 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trofé Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ørnulf Børke | Chairman | 0 companies |