| Revenue | NOK 4,6M | +17% |
| EBITDA | NOK 645K | +1261% |
| Net profit | NOK 458K | +751% |
| Total assets | NOK 1,5M | +69% |
| Equity | NOK 420K | +1214% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 189 | 3 939 | 4 518 | 3 954 | 4 644 |
| Staff expenses | −939 | −2 598 | −2 794 | −2 628 | −2 877 |
| EBITDA | −47 | −95 | 286 | −56 | 645 |
| Depreciation & amort. | −1 | −8 | −20 | −36 | −60 |
| EBIT | −49 | −102 | 266 | −92 | 586 |
| Net financials | 0 | −0 | 1 | 2 | 1 |
| Profit before tax | −49 | −102 | 267 | −90 | 587 |
| Tax | −13 | −22 | 60 | −20 | 129 |
| Net profit | −36 | −80 | 207 | −70 | 458 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 276 | 1 300 | 1 261 | 878 | 1 487 |
| Equity | −15 | −95 | 33 | −38 | 420 |
| Long-term debt | 0 | 0 | 4 | 0 | 4 |
| Short-term debt | 1 291 | 1 395 | 1 225 | 915 | 1 063 |
| Total debt | 1 291 | 1 395 | 1 229 | 915 | 1 067 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RØ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
IK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anleggsdata As | Company | 70.0% | 70.0% | 2022 |
Gt Invest As | Company | 30.0% | 30.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Runar Øvland | Chief Executive Officer | 0 companies |
| Ida Kristine Arntsen | Chief Executive Officer | 0 companies |
| Jan Haagensen | Board of Directors | 0 companies |
| Gjermund Torp | Board of Directors | 0 companies |
| Kenneth Tjelland | Board of Directors | 0 companies |