| Revenue | NOK 136,6M | +32% |
| EBITDA | NOK 3,2M | +168% |
| Net profit | NOK 3,2M | +57% |
| Total assets | NOK 40,2M | +102% |
| Equity | NOK 7,4M | +79% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 79 210 | 169 014 | 284 625 | 149 840 | 103 437 | 136 600 |
| Staff expenses | −10 848 | −12 112 | −15 843 | −12 589 | −20 132 | −21 058 |
| EBITDA | −871 | 406 | −9 976 | −3 509 | 1 208 | 3 242 |
| Depreciation & amort. | −62 | −85 | −125 | −158 | −127 | −148 |
| EBIT | −933 | 321 | −10 100 | −3 667 | 1 081 | 3 094 |
| Net financials | −129 | −34 | −206 | −126 | 438 | 50 |
| Profit before tax | −1 062 | 287 | −10 307 | −3 794 | 1 519 | 3 144 |
| Tax | −210 | 109 | −0 | −0 | −504 | −25 |
| Net profit | −852 | 179 | −10 307 | −3 794 | 2 023 | 3 168 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 18 359 | 36 015 | 39 041 | 22 079 | 19 872 | 40 232 |
| Equity | 1 262 | 3 911 | −6 396 | −3 707 | 4 102 | 7 358 |
| Long-term debt | 0 | 0 | 4 077 | 149 | 0 | 0 |
| Short-term debt | 17 096 | 32 105 | 41 359 | 25 637 | 15 770 | 32 874 |
| Total debt | 17 096 | 32 105 | 45 436 | 25 786 | 15 770 | 32 874 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
HA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trebo Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Garberg | Chief Executive Officer | 0 companies |
| Hendrik Alexander Van Es Aas | Chief Executive Officer | 0 companies |
| Stian Espedal | Board of Directors | 0 companies |
| Tom Helton Michalsen | Board of Directors | 0 companies |
| Bjørn Michalsen | Board of Directors | 0 companies |
| Bård Ovenstad | Board of Directors | 0 companies |
| Kristoffer Brække | Chairman | 0 companies |
| Markus Benjamin Fernmo Michalsen | Board of Directors | 0 companies |
| Pia Christin Brække Lislerud | Board of Directors | 0 companies |
| Erlend Cock Heli | Chairman | 0 companies |