| Revenue | NOK 4,5M | -17% |
| EBITDA | NOK -571K | -67% |
| Net profit | NOK -595K | -54% |
| Total assets | NOK 1,6M | -7% |
| Equity | NOK -42K | -144% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 478 | 5 752 | 5 756 | 5 394 | 4 461 |
| Staff expenses | −347 | −1 772 | −2 019 | −2 137 | −1 787 |
| EBITDA | 199 | 209 | 126 | −342 | −571 |
| Depreciation & amort. | −28 | −122 | −122 | −125 | −125 |
| EBIT | 172 | 86 | 4 | −466 | −696 |
| Net financials | 0 | −8 | −20 | −29 | −68 |
| Profit before tax | 172 | 79 | −16 | −496 | −763 |
| Tax | 38 | 17 | −4 | −109 | −168 |
| Net profit | 134 | 61 | −13 | −387 | −595 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 796 | 1 345 | 1 238 | 1 694 | 1 578 |
| Equity | 228 | 328 | 78 | 96 | −42 |
| Long-term debt | 38 | 66 | 62 | 67 | 28 |
| Short-term debt | 1 530 | 951 | 1 098 | 1 531 | 1 592 |
| Total debt | 1 568 | 1 017 | 1 160 | 1 598 | 1 620 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
SK Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pro Investment Iii As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torgrim Klykken Johnsen | Chief Executive Officer | 0 companies |
| Sven Kloster Olsen | Deputy Member | 0 companies |
| Rune Hjertviksten | Board of Directors | 0 companies |
| Henrik Andre Jelsa | Chairman | 0 companies |
| Jan Egil Larsen | Chairman | 0 companies |
| Imran Ali Ahmed | Board of Directors | 0 companies |