| Revenue | NOK 30M | +30% |
| EBITDA | NOK 2,1M | +11% |
| Net profit | NOK 1,8M | +16% |
| Total assets | NOK 14,3M | +37% |
| Equity | NOK 1,4M | -47% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 531 | 21 497 | 22 689 | 23 048 | 29 978 |
| Staff expenses | −16 313 | −19 160 | −19 855 | −20 259 | −26 865 |
| EBITDA | 1 627 | 1 949 | 1 876 | 1 881 | 2 083 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 627 | 1 949 | 1 876 | 1 881 | 2 083 |
| Net financials | −14 | 7 | 66 | 140 | 250 |
| Profit before tax | 1 613 | 1 956 | 1 942 | 2 021 | 2 334 |
| Tax | 357 | 435 | 438 | 455 | 525 |
| Net profit | 1 255 | 1 521 | 1 504 | 1 566 | 1 809 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 819 | 11 698 | 10 231 | 10 450 | 14 343 |
| Equity | 2 961 | 1 482 | 985 | 2 551 | 1 360 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 859 | 10 216 | 9 245 | 7 899 | 12 983 |
| Total debt | 4 859 | 10 216 | 9 245 | 7 899 | 12 983 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ME Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
ER Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
ME Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Refsnes | Chief Executive Officer | 0 companies |
| Mariann Espedal | Chief Executive Officer | 0 companies |
| Mariann Espedal Ericson | Chief Executive Officer | 0 companies |
| Erling Meinich-Bache | Board of Directors | 0 companies |
| Ståle Kyllingstad | Chairman | 0 companies |
| Arne Vervik | Board of Directors | 0 companies |
| Kristina Braut Kyllingstad | Board of Directors | 0 companies |