| Revenue | NOK 2,4M | -59% |
| EBITDA | NOK -10,2M | +28% |
| Net profit | NOK -9,9M | +30% |
| Total assets | NOK 28,8M | +115% |
| Equity | NOK 21,2M | +251% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 64 | 8 | 517 | 5 989 | 2 431 |
| Staff expenses | −0 | −0 | −4 234 | −9 620 | −7 127 |
| EBITDA | −66 | −8 971 | −14 418 | −14 221 | −10 202 |
| Depreciation & amort. | −0 | −26 | −37 | −45 | −161 |
| EBIT | −66 | −8 997 | −14 455 | −14 265 | −10 363 |
| Net financials | 0 | −43 | −5 | 52 | 418 |
| Profit before tax | −66 | −9 040 | −14 459 | −14 213 | −9 945 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −66 | −9 040 | −14 459 | −14 213 | −9 945 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 419 | 20 943 | 9 911 | 13 396 | 28 760 |
| Equity | 234 | 19 453 | 5 244 | 6 030 | 21 183 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 185 | 1 490 | 4 667 | 7 366 | 7 577 |
| Total debt | 185 | 1 490 | 4 667 | 7 366 | 7 577 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TØ Deputy Member | Deputy Member | 2024 | — | — |
KL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
La Strada As | Company | 18.2% | 18.2% | 2024 |
Orkan Konsult As | Company | 14.0% | 14.0% | 2024 |
Hide Management As | Company | 11.7% | 11.7% | 2024 |
Advanced Control As | Company | 11.7% | 11.7% | 2024 |
Cloudberry Capital As | Company | 7.8% | 7.8% | 2024 |
Petter Vabø As | Company | 6.8% | 6.8% | 2024 |
Ikm Inwind As | Company | 5.6% | 5.6% | 2024 |
Siv Ing Per Olav Haughom As | Company | 4.3% | 4.3% | 2024 |
Ikm Gruppen As | Company | 3.9% | 3.9% | 2023 |
Leirvik Group Ii As | Company | 3.5% | 3.5% | 2024 |
| Individual | 3.3% | 3.3% | 2023 | |
Smart Installations As | Company | 2.8% | 2.8% | 2024 |
Alin Invest As | Company | 2.7% | 2.7% | 2024 |
Shak Holding As | Company | 1.9% | 1.9% | 2024 |
Chianti Invest As | Company | 1.6% | 1.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torstein Øygarden | Deputy Member | 0 companies |
| Kent Lynggaard Vinkel | Chief Executive Officer | 0 companies |
| Christina Aabo | Board of Directors | 0 companies |
| Petter Birkeland | Board of Directors | 0 companies |
| Kjell-Erik Østdahl | Board of Directors | 0 companies |
| Iselin Nybø | Board of Directors | 0 companies |
| Per Olav Haughom | Board of Directors | 0 companies |
| Hans Olav Hide | Chairman | 0 companies |