| Revenue | NOK 5,7M | +45% |
| EBITDA | NOK -84K | -8% |
| Net profit | NOK -77K | +76% |
| Total assets | NOK 1,3M | +8% |
| Equity | NOK -709K | -12% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 761 | 3 159 | 0 | 3 937 | 5 690 |
| Staff expenses | −187 | −1 598 | −0 | −1 558 | −2 101 |
| EBITDA | 125 | −1 | 0 | −78 | −84 |
| Depreciation & amort. | −5 | −21 | −0 | −100 | 47 |
| EBIT | 120 | −22 | 0 | −178 | −37 |
| Net financials | −0 | 0 | 0 | −24 | −40 |
| Profit before tax | 120 | −22 | 0 | −202 | −77 |
| Tax | 26 | −5 | −0 | 115 | −0 |
| Net profit | 93 | −17 | 0 | −317 | −77 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 390 | 993 | 0 | 1 184 | 1 283 |
| Equity | 187 | 170 | 30 | −632 | −709 |
| Long-term debt | 47 | 42 | 0 | 1 250 | 1 525 |
| Short-term debt | 156 | 781 | 0 | 566 | 468 |
| Total debt | 203 | 823 | 0 | 1 816 | 1 993 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kam Holding As | Company | 25.0% | 25.0% | 2022 |
Krv Holding As | Company | 25.0% | 25.0% | 2022 |
Pho Holding As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Arild Martinsen | Deputy Chairman | 0 companies |
| Mats Holm Hansen | Board of Directors | 0 companies |
| Espen Arntzen | Chairman | 0 companies |
| Roger Vinje | Chairman | 0 companies |
| Per Henning Omberg | Board of Directors | 0 companies |
| Kristine Bjørnå Vinje | Board of Directors | 0 companies |