| Revenue | NOK 796K | -13% |
| EBITDA | NOK -70K | +74% |
| Net profit | NOK -53K | +80% |
| Total assets | NOK 7,9M | -6% |
| Equity | NOK 5,6M | -1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 260 | 2 015 | 2 278 | 914 | 796 |
| Staff expenses | −73 | −821 | −842 | −903 | −783 |
| EBITDA | 16 | 775 | 143 | −268 | −70 |
| Depreciation & amort. | −0 | −389 | −5 | −21 | −0 |
| EBIT | 16 | 386 | 138 | −289 | −70 |
| Net financials | −13 | −93 | −100 | −88 | 1 |
| Profit before tax | 3 | 293 | 38 | −377 | −68 |
| Tax | 1 | 65 | −11 | −109 | −15 |
| Net profit | 3 | 229 | 49 | −268 | −53 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 622 | 4 485 | 5 504 | 8 365 | 7 853 |
| Equity | 33 | 261 | 310 | 5 667 | 5 614 |
| Long-term debt | 3 000 | 3 002 | 0 | 0 | 0 |
| Short-term debt | 1 589 | 1 221 | 2 952 | 2 697 | 2 239 |
| Total debt | 4 589 | 4 224 | 5 194 | 2 697 | 2 239 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 77.5% | 77.5% | 2022 | |
| Company | 22.5% | 22.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Robert Olsen | Chief Executive Officer | 0 companies |
| Tomas Johnsen | Chairman | 0 companies |
| Bjørn Henry Møllerhaug | Board of Directors | 0 companies |
| Sigmund Dobbe | Board of Directors | 0 companies |
| Leif Trygve Nilsen | Board of Directors | 0 companies |