| Revenue | NOK 0 | — |
| EBITDA | NOK -324K | +20% |
| Net profit | NOK 114K | +666% |
| Total assets | NOK 135,2M | +0% |
| Equity | NOK 50,7M | -12% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 342 | −398 | −418 | −278 | −405 | −324 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 342 | −398 | −418 | −278 | −405 | −324 |
| Net financials | −22 | −617 | 4 402 | 108 | 420 | 438 |
| Profit before tax | −2 364 | −1 015 | 3 984 | −169 | 15 | 114 |
| Tax | −0 | 895 | 982 | 39 | −0 | −0 |
| Net profit | −2 364 | −1 911 | 3 002 | −208 | 15 | 114 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 148 040 | 128 814 | 139 367 | 134 079 | 134 916 | 135 194 |
| Equity | 86 630 | 75 720 | 72 222 | 65 214 | 57 729 | 50 743 |
| Long-term debt | 60 119 | 52 015 | 66 106 | 68 823 | 77 180 | 84 445 |
| Short-term debt | 1 291 | 1 080 | 1 039 | 42 | 7 | 5 |
| Total debt | 61 410 | 53 095 | 67 145 | 68 865 | 77 187 | 84 451 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Contact Person | Contact Person | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Swiss Life Ref Nordic 2020 As | Company | 96.5% | 96.5% | 2023 |
Albatross Investment As | Company | 2.0% | 2.0% | 2023 |
Hio Xiv As | Company | 1.5% | 1.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Anita Næsheim | Contact Person | 0 companies |
| Eirik Forthun | Board of Directors | 0 companies |
| Martin Grimm Strømme | Board of Directors | 0 companies |
| Ove Christian Norheim | Board of Directors | 0 companies |
| Morten Andre Møller | Chairman | 0 companies |