| Revenue | NOK 12,1M | +41% |
| EBITDA | NOK 2,6M | +178% |
| Net profit | NOK 1,9M | +201% |
| Total assets | NOK 4,2M | +91% |
| Equity | NOK 1,5M | +19% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 654 | 2 174 | 1 864 | 8 548 | 12 073 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 126 | 247 | 539 | 944 | 2 630 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −15 |
| EBIT | 126 | 247 | 539 | 944 | 2 615 |
| Net financials | −0 | −8 | −26 | −118 | −131 |
| Profit before tax | 126 | 239 | 513 | 826 | 2 484 |
| Tax | 28 | 53 | 113 | 182 | 547 |
| Net profit | 98 | 186 | 400 | 644 | 1 937 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 470 | 513 | 1 227 | 2 175 | 4 154 |
| Equity | 218 | 405 | 805 | 1 249 | 1 486 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 |
| Short-term debt | 251 | 109 | 422 | 926 | 2 666 |
| Total debt | 251 | 109 | 422 | 926 | 2 668 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Farel As | Company | 25.0% | 25.0% | 2022 |
Saganord As | Company | 25.0% | 25.0% | 2022 |
Daniel Åsheim As | Company | 25.0% | 25.0% | 2022 |
Pactec As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Piotr Andrzej Cybulski | Chief Executive Officer | 0 companies |
| Harald Ås Farstad | Board of Directors | 0 companies |
| Daniel Åsheim | Board of Directors | 0 companies |
| Leif Gunnar Lange | Board of Directors | 0 companies |