| Revenue | NOK 29,5M | +102% |
| EBITDA | NOK 9,1M | +2867% |
| Net profit | NOK 3,3M | +197% |
| Total assets | NOK 58,4M | -4% |
| Equity | NOK 51,3M | +7% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 878 | 6 548 | 9 045 | 14 603 | 29 452 |
| Staff expenses | −2 884 | −9 641 | −11 684 | −16 466 | −0 |
| EBITDA | −2 517 | −428 | −1 655 | −328 | 9 067 |
| Depreciation & amort. | −1 156 | −4 703 | −5 182 | −5 634 | −6 168 |
| EBIT | −3 674 | −5 130 | −6 837 | −5 962 | 2 899 |
| Net financials | 1 710 | −199 | 399 | 629 | 303 |
| Profit before tax | −1 963 | −5 329 | −6 438 | −5 333 | 3 203 |
| Tax | −436 | −1 802 | −2 098 | −1 966 | −0 |
| Net profit | −1 527 | −3 527 | −4 341 | −3 367 | 3 267 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 64 466 | 57 615 | 53 897 | 60 577 | 58 418 |
| Equity | 59 234 | 55 707 | 51 367 | 48 000 | 51 267 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 232 | 1 908 | 2 530 | 12 577 | 7 151 |
| Total debt | 5 232 | 1 908 | 2 530 | 12 577 | 7 151 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Evertz Technologies Limited | Company | 73.0% | 73.0% | 2024 |
Ease Live Holding As | Company | 27.0% | 27.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Horneland | Chief Executive Officer | 0 companies |
| Sturle Wolfgang Rasmussen | Board of Directors | 0 companies |
| James Christopher Wagner | Board of Directors | 0 companies |
| Douglas Bruce Moore | Chairman | 0 companies |
| Nils Arne Bakke | Board of Directors | 0 companies |